Basic Profile & Key Statistics

Keppel DC REIT (KDC) is a data centre REIT that owns 19 properties across 9 countries.

Performance Highlight

The improvement in performance is mainly due to contribution from Kelsterbach DC, Amsterdam DC and the additional income from AEI at Singapore and Dublin assets. 

Development for IC3 Ease DC was completed on 13 Jul and the 20 years master lease has commenced. On 28 April, KDC has signed a non-binding sheet for proposed investment in debt securities and preference shares into M1’s network assets. KDC will provide further announcements if and when there are material developments for this.

Together with the result announcement, KDC also announced the acquisition of Guangdong Data Centre. The acquisition would be funded by a combination of debts and equity, however, the detail has not been released yet. From the announcement, the acquisition is both DPU accretive and NAV accretive.

Related Parties Shareholding

  • REIT sponsors shareholding is low at 20.94%
  • REIT managers shareholding is low at 0.37%
  • Directors of REIT managers shareholding is low at 0.04%

Lease Profile

  • Occupancy is high at 98%
  • WALE is long at 4.9 years
  • Highest lease expiry within 5 years is slightly low at 23.7% which falls in 2024
  • Weighted Average Land Lease Expiry is slightly short at 56.6 years

Debt Profile

  • Gearing ratio is moderate at 36.7%
  • Cost of debt is low at 1.5%
  • Fixed rate debt % is low at 67%
  • All debts are unsecured debt
  • WADM is moderate at 2.8 years
  • Highest debt maturity within 5 years is high at 34.6% which falls in 2025
  • Interest coverage ratio is high at 12.9 times

Diversification Profile

  • Top geographical contribution is slightly high at 60.9% 
  • Top property contribution is low at 12.9% (by valuation)
  • Top 5 properties contribution is low at 50.5% (by valuation)
  • Top tenant contribution is high at 39.5% 
  • Top 10 tenants contribution is high at 79.5%
  • Top 3 countries contribution is from Singapore, Australia and Ireland which contribute more than 80% of GRI

Key Financial Metrics

  • Property yield is high at 8.5% 
  • Management fees over distribution is moderate at 13.9% in which unitholders receive S$ 7.19 for every dollar paid 
  • Distribution on capital is high at 5.4%
  • Distribution margin is high at 58.3%

Trends

  • Uptrend - DPU, NAV per Unit, Interest Coverage Ratio
  • Flat - Property Yield, Distribution on Capital, Distribution Margin

Relative Valuation

  • P/NAV - Lower than -1SD for 1y; Higher than average for 3y; Higher than +1SD 5y
  • Dividend Yield - Higher than +1SD for 1y; Average for 3y; Lower than average for 5y

Authors Opinion

 Favorable Less Favorable
High OccupancyLow REIT Sponsors Shareholding
Long WALELow REIT Managers Shareholding
Low Cost of DebtLow Directors of REIT Managers Shareholding
100% Unsecured DebtLow Fixed Rate Debt %
High Interest Coverage RatioConcentrated Debt Maturity
Low Top Property & Top 5 Properties ContributionsHigh Top Tenant & Top 10 Tenants Contributions
High Property Yield 
High Distribution on Capital 
High Distribution Margin 
DPU Uptrend 
NAV per Unit Uptrend 
Interest Coverage Ratio Uptrend

KDC continues to achieve strong YoY growth for DPU. With the completion of IC3 development and the upcoming Guangdong Data Centre acquisition, KDC performance is expected to be improved in the coming quarters. As a side note, this is the first time KDC provides WALE weighed by GRI.

For more detail on fundamental analysis and valuation, please join REIT-TIREMENT Patreon for patron-exclusive posts. You could also refer below for more information:

SREITs Dashboard - Detailed information on individual Singapore REIT

SREITs Data - Overview and Detail of Singapore REIT

REIT Analysis - List of previous REIT analysis posts

REIT-TIREMENT Patreon - Support for exclusive posts, SREITs Dashboard PDF or Data Excel

REIT-TIREMENT Facebook Page - Support by liking my Facebook Page

REIT Investing Community - Facebook Group where members share and discuss REIT topic

*Disclaimer: Materials in this blog are based on my research and opinion which I dont guarantee accuracy, completeness, and reliability. It should not be taken as financial advice or a statement of fact. I shall not be held liable for errors, omissions and loss or damage as a result of the use of the material in this blog. Under no circumstances does the information presented on this blog represent a buy, sell, or hold recommendation on any security, please always do your own due diligence before any decision is made.

Contact us

Find us at the office

Humble- Micallef street no. 52, 81559 Jakarta, Indonesia

Give us a ring

Arieal Keswick
+27 450 860 545
Mon - Fri, 9:00-18:00

Reach out